● China ETS 2025 Allocation Scheme. Indication Only/Internal Simulation
Quota Calculator
Carbon emissions compliance & cost impact tool
01
Input Parameters
Actual Production
tons
Actual Intensity (I)
kg CO₂ / ton
Industry Balance Value (BP)
kg CO₂ / ton
Carbon Price
IDR / ton CO₂
02
Calculations
Intensity Deviation (X)
= (BP − I) / BP
—
Intensity Coefficient (α)
= +0.03 if X ≥ 0.2 | −0.03 if X ≤ −0.2 | 0.15×X otherwise
—
Total Actual Emissions (E)
= Production × Intensity / 1000
—
Allocated Quota (A)
= E × (1 + α)
—
03
Compliance Status
Surplus / (Deficit)
—
Status
—
04
Cost Implication
Carbon Cost — Sell (+) / Purchase (−)
= Carbon Price × Surplus / Deficit
—
Cost / Benefit per Ton of Product
= Carbon Cost / Production
—
% of Total Product Price
Assumption: IDR 1,000,000 / ton product
—
Emissions (t CO₂)
—
Quota Δ (t CO₂)
—
Carbon Cost (IDR)
—